FY 2027 Budget

Town of Fuquay-Varina — Recommended Operating & Capital Budget

Draft Total

$131.98M

Proposed: $131.98M

Personnel

$56.90M

Operating

$53.58M

Capital

$21.50M

vs Proposed

0.0%

$0

Department Budget Worksheets

Edit draft allocations vs. FY 2027 proposed — click a row to expand

DepartmentPersonnelOperatingCapitalDraft TotalProposedVariance%
Police Departmentgeneral
$18.60M$18.60M$00.0%
Fire Departmentgeneral
$14.20M$14.20M$00.0%
Public Worksgeneral
$7.10M$7.10M$00.0%
Parks & Recreationgeneral
$6.80M$6.80M$00.0%
Planning & Developmentgeneral
$4.20M$4.20M$00.0%
Administrationgeneral
$5.40M$5.40M$00.0%
Engineeringgeneral
$3.80M$3.80M$00.0%
Information Technologygeneral
$2.90M$2.90M$00.0%
Human Resourcesgeneral
$1.40M$1.40M$00.0%
Financegeneral
$1.80M$1.80M$00.0%
Debt Servicegeneral
$9.20M$9.20M$00.0%
Non-Departmentalgeneral
$9.18M$9.18M$00.0%
Water Treatmentutility
$12.40M$12.40M$00.0%
Water Distributionutility
$8.60M$8.60M$00.0%
Sewer Collectionutility
$7.20M$7.20M$00.0%
Wastewater Treatmentutility
$9.80M$9.80M$00.0%
Utility Debt Serviceutility
$5.20M$5.20M$00.0%
Utility Administrationutility
$4.19M$4.19M$00.0%
Total$56.90M$53.58M$21.50M$131.98M$131.98M$00.0%

Budget Notes & Justification

Draft Budget Composition

Personnel (43%)
Operating (41%)
Capital (16%)